|
"Phenomenal Homes": "An Investment For A Lifetime"
"Project #1"
In order to attract enough investors and to accomplish this project, we need to know as many aspects of it as possible.
General Proposal:
Based on an early-2005 sampling, purchase land to build 58 "Luxury Vacation Homes" of 4,000 to 10,000 square feet each that are 100% "off the grid" for power, water, heat and energy.
In order to Fully Leverage this project; build 5 of these homes for showing and have the remaining 53 mortgaged by the buyers.
By Fully Leveraging, the total cost of $63,150,000 for this project would only require $7,500,000 (less than 12%) in investments without involving outside debts! A $75 investment would be leveraged to $631.50! A $7,500 investment during “Pre-Launch” would be leveraged to $69,465.00!
Features:
* SUPER-insulated homes
* triple-paned windows
* no-voc paint
* photovoltaics
* wind generators
* solar AND geothermal heat
* larger south-facing windows
* depending on feasibility: one extra story down into earth.
Land Costs/Information:
A sampling of 25 pieces of land as of early-2005 have the following statistics:
* 2599.60 acres
* Total cost: $790,518.02 (NOTE: This is WITHOUT discounts; does NOT include filing fees nor yearly taxes).
* 58 homes allowable per zoning requirements
* Zoning allowed homesite sizes from 5 acres to 160 acres each.
* average size: 44.82 acres
House:
* Allowing approximately $150 per sq.ft., a 7,000 sq.ft. house would be $1,050,000 to build.
* Working with ESTABLISHED kit-home company that can deliver a "Luxury Vacation Home"
* The 5 houses initially built would be 4,000, 5,500, 7,000, 8,500 and 10,000 square feet
Other costs ($1,459,482???):
* legal??
* promotional/marketing/advertising?
* what else??
Plan (General):
* Buy Land
* Build 5 home as models
* Show off the houses; the other 53 are ordered by buyers. They get the mortgages.
* Timeframe: 6 to 30 months.
Total Costs:
* $7,500,000 for land & first 5 house
* $55,650,000 to build other 53 houses (mortgaged)
* Grand Total: $63,150,000.
Selling price:
Average: $1,360,991.30 per home
TOTALS:
Selling: $78,937,500
Costs: $63,150,000
Anticipated NET:
* $15,787,500
Anticipated PROFIT:
* $8,287,500
Application of Profit:
* First $2,762,500:
** 25% for work compensation
** 75% for Investors/Growth
* Next $2,762,500:
** 50% for work compensation
** 50% for Investors/Growth
* Next $2,762,500+:
** 75% for work compensation
** 25% for Investors/Growth
Investment:
* $75 minimum investment. Any amount above $75.
* BONUS credit for investment (see grid) during various phases.
* what needs to be done to legally protect both sides?
Timeframe:
* March 6, 2005 to May 14,2005 ("Pre-Launch" Period):
** Fine-tune proposal
** Initial Investment Period. Most generous bonuses for investors.
** Attract people who will work on project for delayed-compensation
* May 15, 2005: LAUNCH DATE.
* May 15, 2005 to August 27, 2005 (Phase-in of Project):
** Begin buying land.
** Make decisions of where to build the 5 initial houses.
** Building Houses.
|
March 6, 2005 |
May 14, 2005 |
"Pre-Launch" Period |
|
|
May 15, 2005 |
June 18, 2005 |
Phase 1 |
|
|
June 19, 2005 |
July 16, 2005 |
Phase 2 |
|
|
July 17, 2005 |
August 6, 2005 |
Phase 3 |
|
|
August 7, 2005 |
August 20, 2005 |
Phase 4 |
|
|
August 21, 2005 |
August 27, 2005 |
Phase 5 |
|
|
|
|
|
|
|
BONUS amount added to investment: |
"Pre-Launch" Period |
Phase 1 |
Phase 2 |
Phase 3 |
Phase 4 |
Phase 5 |
|
$75 |
2% |
1% |
|
|
|
|
|
$500 |
4% |
2% |
1% |
|
|
|
|
$1,000 |
6% |
3% |
2% |
1% |
|
|
|
$2,500 |
8% |
4% |
3% |
2% |
1% |
|
|
$7,500 |
10% |
5% |
4% |
3% |
2% |
1% |
http://finance.groups.yahoo.com/group/KMMCompany/
|